Stock forecasts

Workiva Inc Class A - WK June 2, 2017 NEUTRAL

June 2, 2017 Price forecast | 2 weeks: 0.09% | 1 month: 0.50% | 3 months: 1.93%


Financials

Revenue USD Mil Gross Margin percentage Operating Income USD Mil Operating Margin percentage Net Income USD Mil Earnings Per Share USD Dividends USD Payout Ratio percentage Shares Mil Book Value Per Share USD Operating Cash Flow USD Mil Cap Spending USD Mil Free Cash Flow USD Mil
443M 76.59% -29M -6.60% -38M -0.74 - - 51M -0.41 50M -4M 46M

Three months stock forecast June 2, 2017

WK FORECASTS

Prologis Inc - PLD June 2, 2017 NEUTRAL

June 2, 2017 Price forecast | 2 weeks: 0.10% | 1 month: 0.31% | 3 months: 0.13%


Financials

Revenue USD Mil Gross Margin percentage Operating Income USD Mil Operating Margin percentage Net Income USD Mil Earnings Per Share USD Dividends USD Payout Ratio percentage Shares Mil Book Value Per Share USD Operating Cash Flow USD Mil Cap Spending USD Mil Free Cash Flow USD Mil
3052M 72.20% 829M 27.20% 1680M 2.72 2.02 52.80% 641M 24.73 2034M - 2034M

Three months stock forecast June 2, 2017

PLD FORECASTS

Apple Inc - AAPL June 2, 2017 NEUTRAL

June 2, 2017 Price forecast | 2 weeks: 0.19% | 1 month: 0.50% | 3 months: 0.49%


Financials

Revenue USD Mil Gross Margin percentage Operating Income USD Mil Operating Margin percentage Net Income USD Mil Earnings Per Share USD Dividends USD Payout Ratio percentage Shares Mil Book Value Per Share USD Operating Cash Flow USD Mil Cap Spending USD Mil Free Cash Flow USD Mil
- - 112226M - 94760M 5.99 0.70 23.70% 15647M 23.80 - - -

Three months stock forecast June 2, 2017

AAPL FORECASTS

Shutterfly Inc A - SFLY June 2, 2017 NEUTRAL

June 2, 2017 Price forecast | 2 weeks: 0.27% | 1 month: 0.55% | 3 months: 1.04%


Financials

Revenue USD Mil Gross Margin percentage Operating Income USD Mil Operating Margin percentage Net Income USD Mil Earnings Per Share USD Dividends USD Payout Ratio percentage Shares Mil Book Value Per Share USD Operating Cash Flow USD Mil Cap Spending USD Mil Free Cash Flow USD Mil
1962M 51.00% 120M 6.10% 50M 1.45 - - 35M 16.28 202M -87M 115M

Three months stock forecast June 2, 2017

SFLY FORECASTS

Cable One Inc - CABO June 2, 2017 NEUTRAL

June 2, 2017 Price forecast | 2 weeks: 0.41% | 1 month: 0.29% | 3 months: 0.21%


Financials

Revenue USD Mil Gross Margin percentage Operating Income USD Mil Operating Margin percentage Net Income USD Mil Earnings Per Share USD Dividends USD Payout Ratio percentage Shares Mil Book Value Per Share USD Operating Cash Flow USD Mil Cap Spending USD Mil Free Cash Flow USD Mil
1419M 70.40% 426M 30.00% 347M 56.61 10.00 15.60% 6M 125.53 650M -312M 337M

Three months stock forecast June 2, 2017

CABO FORECASTS

Altra Industrial Motion Corp - AIMC June 2, 2017 NEUTRAL

June 2, 2017 Price forecast | 2 weeks: -0.03% | 1 month: 0.36% | 3 months: 0.49%


Financials

Revenue USD Mil Gross Margin percentage Operating Income USD Mil Operating Margin percentage Net Income USD Mil Earnings Per Share USD Dividends USD Payout Ratio percentage Shares Mil Book Value Per Share USD Operating Cash Flow USD Mil Cap Spending USD Mil Free Cash Flow USD Mil
1764M 36.29% 247M 14.00% 130M 2.02 0.20 37.00% 64M 14.06 264M -35M 228M

Three months stock forecast June 2, 2017

AIMC FORECASTS

SeaWorld Entertainment Inc - SEAS June 2, 2017 NEUTRAL

June 2, 2017 Price forecast | 2 weeks: 0.94% | 1 month: 1.07% | 3 months: 1.80%


Financials

Revenue USD Mil Gross Margin percentage Operating Income USD Mil Operating Margin percentage Net Income USD Mil Earnings Per Share USD Dividends USD Payout Ratio percentage Shares Mil Book Value Per Share USD Operating Cash Flow USD Mil Cap Spending USD Mil Free Cash Flow USD Mil
1504M 92.40% 433M 28.80% 257M 3.22 0.73 - 80M 3.07 503M -129M 374M

Three months stock forecast June 2, 2017

SEAS FORECASTS

Credit Acceptance Corp - CACC June 2, 2017 NEUTRAL

June 2, 2017 Price forecast | 2 weeks: 0.18% | 1 month: 0.39% | 3 months: 0.17%


Financials

Revenue USD Mil Gross Margin percentage Operating Income USD Mil Operating Margin percentage Net Income USD Mil Earnings Per Share USD Dividends USD Payout Ratio percentage Shares Mil Book Value Per Share USD Operating Cash Flow USD Mil Cap Spending USD Mil Free Cash Flow USD Mil
1851M - - - 335M 25.81 - - 12M 93.71 - - -

Three months stock forecast June 2, 2017

CACC FORECASTS

Service Corp International - SCI June 2, 2017 NEUTRAL

June 2, 2017 Price forecast | 2 weeks: 0.18% | 1 month: 0.47% | 3 months: 0.90%


Financials

Revenue USD Mil Gross Margin percentage Operating Income USD Mil Operating Margin percentage Net Income USD Mil Earnings Per Share USD Dividends USD Payout Ratio percentage Shares Mil Book Value Per Share USD Operating Cash Flow USD Mil Cap Spending USD Mil Free Cash Flow USD Mil
4099M - 944M - 537M 3.57 540.00 25.00% 146M 8.19 - - -

Three months stock forecast June 2, 2017

SCI FORECASTS

Core-Mark Holding Co Inc - CORE June 2, 2017 NEUTRAL

June 2, 2017 Price forecast | 2 weeks: -0.01% | 1 month: 0.19% | 3 months: 0.09%


Financials

Revenue USD Mil Gross Margin percentage Operating Income USD Mil Operating Margin percentage Net Income USD Mil Earnings Per Share USD Dividends USD Payout Ratio percentage Shares Mil Book Value Per Share USD Operating Cash Flow USD Mil Cap Spending USD Mil Free Cash Flow USD Mil
16860M 5.30% 95M 0.60% 60M 1.33 0.48 53.40% 45M 11.93 193M -31M 162M

Three months stock forecast June 2, 2017

CORE FORECASTS