ITGR vs LIVN: stock comparison and AI forecast
Integer Holdings Corp (ITGR) and Livanova Plc (LIVN) compared on price performance, valuation, profitability and the daily AI forecast. · Alpha · vs market
Share
ITGR Integer Holdings Corp
- Price
- $126.75 +44.2% · 6M
- Market Cap
- $4.31B
- P/E Ratio
- 43.7x
- Size
- mid-cap
- AI Forecast
LIVN Livanova Plc
- Market Cap
- $5.02B
- P/E Ratio
- 34.9x
- Size
- mid-cap
- AI Forecast
Which one does the AI model favor?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
Key facts
- LIVN is 1.2 times larger than ITGR by market capitalization ($5.02B against $4.31B).
- LIVN trades at 34.9 times trailing earnings, ITGR at 43.7 times.
- LIVN turns 13.0% of its revenue into net income, against 5.7% for ITGR.
- LIVN carries 0.98 times debt per unit of equity, against 0.97 times for ITGR.
- Both companies share the SEC industry classification Electromedical & Electrotherapeutic Apparatus.
Fundamentals side by side
Trailing twelve months.
Valuation & Market
| Metric | ITGR | LIVN |
|---|---|---|
| Market Cap | $4.31B | $5.02B |
| P/E Ratio | 43.70x | 34.92x |
| P/B Ratio | 2.50x | 3.66x |
| EPS | $2.90 | $2.61 |
| Book Value/Share | $50.78 | $24.90 |
| Revenue/Share | $53.69 | $27.35 |
| FCF/Share | $2.41 | $2.34 |
Profitability & Margins
| Metric | ITGR | LIVN |
|---|---|---|
| ROE | 6.0% | 14.3% |
| ROA | 3.1% | 7.2% |
| ROIC | 4.7% | 8.2% |
| Gross Margin | 24.6% | 67.5% |
| Operating Margin | 8.2% | 10.8% |
| Net Margin | 5.7% | 13.0% |
| EBT Margin | 5.9% | 7.9% |
| Tax Rate | 4.0% | -64.3% |
Financial Health
| Metric | ITGR | LIVN |
|---|---|---|
| Current Ratio | 3.98x | 1.46x |
| Quick Ratio | 2.60x | 1.22x |
| D/E Ratio | 0.97x | 0.98x |
| Financial Leverage | 1.97x | 1.98x |
| Interest Coverage | 1.7x | 1.4x |
| Working Capital | $600M | $343M |
Cash Flow
| Metric | ITGR | LIVN |
|---|---|---|
| Operating Cash Flow | $176M | $238M |
| Free Cash Flow | $82M | $129M |
| Capital Spending | -$95M | -$109M |
| OCF Growth YoY | -13.5% | -5.1% |
| FCF Growth YoY | -32.6% | -32.6% |
| FCF/Sales | 4.5% | 8.6% |
| CapEx/Sales | 5.2% | 7.2% |
Operational Efficiency
| Metric | ITGR | LIVN |
|---|---|---|
| Asset Turnover | 0.54x | 0.56x |
| Receivables Turnover | 5.3x | 6.4x |
| Inventory Turnover | 4.9x | 2.8x |
| Fixed Assets Turnover | 3.4x | 5.1x |
| Days Sales Outstanding | 69 days | 57 days |
| Days Inventory | 74 days | 133 days |
| Payables Period | 29 days | 80 days |
| Cash Conversion Cycle | 113 days | 110 days |
Income Statement
| Metric | ITGR | LIVN |
|---|---|---|
| Total Revenue | $1.83B | $1.51B |
| Operating Income | $151M | $162M |
| Net Income | $104M | $196M |
| R&D Expense | $51M | $212M |
| SG&A Expense | $228M | $595M |
| Cost of Goods Sold | $1.38B | $489M |
Dividend & Shareholder Information
| Metric | ITGR | LIVN |
|---|---|---|
| Shares Outstanding | 34M | 55M |
| Net Income Growth | 19.3% | – |
| EPS Growth | 11.5% | – |
ITGR vs LIVN: stock comparison and AI forecast
Which is bigger, ITGR or LIVN?
LIVN is 1.2 times larger than ITGR by market capitalization ($5.02B against $4.31B).
Which is cheaper on earnings, ITGR or LIVN?
LIVN trades at 34.9 times trailing earnings, ITGR at 43.7 times.
Which one does Intratio's AI model rank higher, ITGR or LIVN?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
More comparisons
This analysis is generated automatically using our proprietary AI systems and should not be considered personalized investment advice. Past performance does not guarantee future results. Always conduct your own research and consider consulting a financial advisor before making investment decisions.