CDNS vs SHOP: stock comparison and AI forecast
Cadence Design Systems Inc (CDNS) and Shopify Inc. (SHOP) compared on price performance, valuation, profitability and the daily AI forecast. · Alpha · vs market
Share
CDNS Cadence Design Systems Inc
- Market Cap
- $85.45B
- P/E Ratio
- 61.9x
- Size
- large-cap
- AI Forecast
SHOP Shopify Inc.
- Market Cap
- $184.96B
- P/E Ratio
- 130.7x
- Size
- large-cap
- AI Forecast
Which one does the AI model favor?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
Key facts
- SHOP is 2.2 times larger than CDNS by market capitalization ($184.96B against $85.45B).
- CDNS trades at 61.9 times trailing earnings, SHOP at 130.7 times.
- CDNS carries 0.78 times debt per unit of equity, against 0.15 times for SHOP.
- Both companies share the SEC industry classification Services-Prepackaged Software.
Fundamentals side by side
Trailing twelve months.
Valuation & Market
| Metric | CDNS | SHOP |
|---|---|---|
| Market Cap | $85.45B | $184.96B |
| P/E Ratio | 61.91x | 130.68x |
| P/B Ratio | 12.43x | 14.51x |
| EPS | $5.03 | $1.10 |
| Book Value/Share | $25.06 | $9.91 |
| Revenue/Share | $22.35 | $11.01 |
| FCF/Share | $6.43 | $2.07 |
Profitability & Margins
| Metric | CDNS | SHOP |
|---|---|---|
| ROE | 20.1% | – |
| ROA | 11.3% | – |
| ROIC | 18.2% | 15.8% |
| Gross Margin | – | 47.5% |
| Operating Margin | 28.9% | 14.6% |
| Net Margin | 22.5% | – |
| EBT Margin | 30.0% | 14.9% |
| Tax Rate | 24.9% | 19.2% |
Financial Health
| Metric | CDNS | SHOP |
|---|---|---|
| Current Ratio | 1.36x | 4.86x |
| Quick Ratio | 1.18x | – |
| D/E Ratio | 0.78x | 0.15x |
| Financial Leverage | 1.78x | 1.15x |
| Interest Coverage | 14.1x | 631.0x |
| Working Capital | $887M | $6.18B |
Cash Flow
| Metric | CDNS | SHOP |
|---|---|---|
| Operating Cash Flow | $1.97B | $2.68B |
| Free Cash Flow | $1.76B | $2.66B |
| Capital Spending | -$204M | -$21M |
| OCF Growth YoY | 21.7% | 56.7% |
| FCF Growth YoY | 19.3% | 57.3% |
| FCF/Sales | 28.8% | 18.8% |
| CapEx/Sales | 3.3% | 0.1% |
Operational Efficiency
| Metric | CDNS | SHOP |
|---|---|---|
| Asset Turnover | 0.50x | 0.97x |
| Receivables Turnover | 11.0x | – |
| Fixed Assets Turnover | 10.2x | 283.3x |
| Days Sales Outstanding | 33 days | – |
Income Statement
| Metric | CDNS | SHOP |
|---|---|---|
| Total Revenue | $6.13B | $14.17B |
| Operating Income | $1.77B | $2.07B |
| Net Income | $1.38B | – |
| R&D Expense | $2.04B | $1.77B |
| SG&A Expense | $2.38B | $3.43B |
| Cost of Goods Sold | – | $7.44B |
Dividend & Shareholder Information
| Metric | CDNS | SHOP |
|---|---|---|
| Shares Outstanding | 274M | 1287M |
| Net Income Growth | 30.1% | – |
| EPS Growth | 5.2% | 87.2% |
CDNS vs SHOP: stock comparison and AI forecast
Which is bigger, CDNS or SHOP?
SHOP is 2.2 times larger than CDNS by market capitalization ($184.96B against $85.45B).
Which is cheaper on earnings, CDNS or SHOP?
CDNS trades at 61.9 times trailing earnings, SHOP at 130.7 times.
Which one does Intratio's AI model rank higher, CDNS or SHOP?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
More comparisons
This analysis is generated automatically using our proprietary AI systems and should not be considered personalized investment advice. Past performance does not guarantee future results. Always conduct your own research and consider consulting a financial advisor before making investment decisions.